⚠ Shareholders Diluted, Not PaidModerate threat

Intel (INTC) — threat to the moat

Intel has not paid a dividend since 2024 or bought back a share since 2021, and has about a quarter more shares than it did then.

For most of its history Intel returned cash. It has not paid a dividend since suspending declarations from the fourth quarter of 20241, and its commercial CHIPS Act agreement prohibits paying dividends for two years2. Its last share repurchase was in the first quarter of 2021, and none were made in 20253.

Diluted shares (millions)4,09020214,21220234,53020255,043June 2026 outstandingIntel Forms 10-K; Q2 2026 results release
More shares every year since 2021.

Instead the share count has grown. Diluted weighted shares were 4,090 million in 2021 and 4,530 million in 202545, and 5,043 million shares were outstanding at 27 June 20266. The government, Nvidia and SoftBank all bought newly issued shares.

The dilution was the price of survival, and the share price has since risen more than fourfold from its 52-week low of $29.237. But each dollar of future profit is now divided among about a quarter more shares than in 20218.

Before the suspension the dividend had already been cut. Dividends declared were $1.46 a share in 2022, $0.74 in 2023 and $0.38 in 20249. Intel still has $7.2 billion left on a buyback authorisation it has not used since 202110, a reminder of the capital return policy it once had.

Resumption of the dividend after the CHIPS restriction ends would be the sign that the business can fund itself and pay its owners.

References
  1. ReportedIt has not paid a dividend since suspending declarations from the fourth quarter of 2024, and its commercial CHIPS Act agreement prohibits paying dividends for two years.
    Intel Form 10-K for fiscal 2024 - the 2024 restructuring, dividend suspension, goodwill impairment and headcount. — FY2024 · publ. January 2025 · source ↗
  2. ReportedIt has not paid a dividend since suspending declarations from the fourth quarter of 2024, and its commercial CHIPS Act agreement prohibits paying dividends for two years.
    Intel Form 10-K for fiscal 2024 - the 2024 restructuring, dividend suspension, goodwill impairment and headcount. — FY2024 · publ. January 2025 · source ↗
  3. ReportedIts last share repurchase was in the first quarter of 2021, and none were made in 2025.
    Intel Form 10-K for fiscal 2025 (year ended 27 December 2025) - financial statements and notes: results, capital, government and partner transactions, restructuring and tax. — FY2025 · publ. 23 January 2026 · source ↗
  4. ReportedDiluted weighted shares were 4,090 million in 2021 and 4,530 million in 2025, and 5,043 million shares were outstanding at 27 June 2026.
    Intel Form 10-K for fiscal 2025 (year ended 27 December 2025) - financial statements and notes: results, capital, government and partner transactions, restructuring and tax. — FY2025 · publ. 23 January 2026 · source ↗
  5. Moat Explorer calcDiluted weighted shares were 4,090 million in 2021 and 4,530 million in 2025, and 5,043 million shares were outstanding at 27 June 2026.
    Moat Explorer calculation from Intel's reported figures ($ millions unless stated). Segment margins 2025: Client Computing 9,317 / 32,228 = 28.9% (2024: 11,594 / 33,346 = 34.8%; Q2 2026: 2,343 / 8,877 = 26.4%); Data Center and AI 945 / 15,980 = 5.9% (2023), 1,414 / 16,125 = 8.8% (2024), 3,422 / 16,919 = 20.2% (2025), 2,474 / 6,262 = 39.5% (Q2 2026); Intel Products 12,739 / 49,147 = 25.9%. Revenue shares 2025: client 32,228 / 52,853 = 61.0%; data center 16,919 / 52,853 = 32.0%; together 49,147 / 52,853 = 93.0%. Client growth Q2 2026: 8,877 / 7,871 - 1 = 12.8%. Foundry: internal revenue 17,826 - 307 = 17,519, 17,519 / 17,826 = 98.3%; external share 307 / 17,826 = 1.7%; operating losses 7,083 + 13,291 + 10,318 = 30,692. Intel share of x86 server revenue Q1 2026: 100 - 46.2 = 53.8%. Revenue 2025 against 2021: 52,853 / 79,024 - 1 = -33.1%. Headcount 82.3 / 124.8 - 1 = -34%. Government stake 433.3M x $127.39 = about 55.2 bn; purchase funds 5.7 + 3.2 = 8.9 bn. Warrants 241M x (127.39 - 20.00) = about 25.9 bn. Nvidia stake 215M x 127.39 = about 27.4 bn; 215 / 4,994 = 4.3%. Backers 11.0 + 8.9 + 5.0 + 2.0 = 26.9 bn. Apollo 14.2 - 11.0 = 3.2 bn. Mobileye 100% - 23% = 77%. Net debt end-2025: (2,499 + 44,086) - (14,265 + 23,151) = 46,585 - 37,416 = 9,169; 27 June 2026: (1,988 + 48,549) - (12,874 + 16,853) = 50,537 - 29,727 = 20,810. Shares: diluted 4,530 / 4,090 - 1 = 10.8% (2021-2025); outstanding June 2026 5,043 against 4,090 diluted in 2021 = 23% more. China share of revenue 12,694 / 52,853 = 24.0% (2025); 15,532 / 53,101 = 29.2% (2024); China 12,694 / 22,961 - 1 = -44.7% (2021-2025). Gross margin 43,815 / 79,024 = 55.4% (2021); 21,711 / 54,228 = 40.0% (2023). R&D 16,546 - 13,774 = 2,772; R&D share of revenue 13,774 / 52,853 = 26.1% (2025), 16,546 / 53,101 = 31.2% (2024). Operating cash flow to gross capital spending 9,697 / 17,672 = 0.55. All Other external revenue: 54,228 - 32,305 - 15,980 - 547 = 5,396 (2023); 53,101 - 33,346 - 16,125 - 159 = 3,471 (2024); 52,853 - 32,228 - 16,919 - 307 = 3,399 (2025). Trailing EPS to June 2026: -0.06 - (-0.19 - 0.67) + (-0.73 - 2.16) = -2.09. Market value 669.37 / 86.48 = 7.7 times end-2024; share price 127.39 / 29.23 = 4.4 times the 52-week low - capital, ownership and valuation. — 2015-2026 · publ. September 2026 · source ↗
    Method: Arithmetic on figures reported in Intel's Forms 10-K, 10-Q, results releases, prepared remarks and market data; operands shown in the source line.
  6. ReportedDiluted weighted shares were 4,090 million in 2021 and 4,530 million in 2025, and 5,043 million shares were outstanding at 27 June 2026.
    Intel second-quarter 2026 results release, Form 8-K exhibit 99.1. — Q2 2026 · publ. 23 July 2026 · source ↗
  7. ReportedThe dilution was the price of survival, and the share price has since risen more than fourfold from its 52-week low of $29.23.
    Intel (INTC) market data - $127.39 a share at the close on 24 September 2026, market cap $669.37B, 52-week range 29.23-142.35, analyst target $116.37. — September 2026 · publ. 24 September 2026 · source ↗
  8. Moat Explorer calcBut each dollar of future profit is now divided among about a quarter more shares than in 2021.
    Moat Explorer calculation from Intel's reported figures ($ millions unless stated). Segment margins 2025: Client Computing 9,317 / 32,228 = 28.9% (2024: 11,594 / 33,346 = 34.8%; Q2 2026: 2,343 / 8,877 = 26.4%); Data Center and AI 945 / 15,980 = 5.9% (2023), 1,414 / 16,125 = 8.8% (2024), 3,422 / 16,919 = 20.2% (2025), 2,474 / 6,262 = 39.5% (Q2 2026); Intel Products 12,739 / 49,147 = 25.9%. Revenue shares 2025: client 32,228 / 52,853 = 61.0%; data center 16,919 / 52,853 = 32.0%; together 49,147 / 52,853 = 93.0%. Client growth Q2 2026: 8,877 / 7,871 - 1 = 12.8%. Foundry: internal revenue 17,826 - 307 = 17,519, 17,519 / 17,826 = 98.3%; external share 307 / 17,826 = 1.7%; operating losses 7,083 + 13,291 + 10,318 = 30,692. Intel share of x86 server revenue Q1 2026: 100 - 46.2 = 53.8%. Revenue 2025 against 2021: 52,853 / 79,024 - 1 = -33.1%. Headcount 82.3 / 124.8 - 1 = -34%. Government stake 433.3M x $127.39 = about 55.2 bn; purchase funds 5.7 + 3.2 = 8.9 bn. Warrants 241M x (127.39 - 20.00) = about 25.9 bn. Nvidia stake 215M x 127.39 = about 27.4 bn; 215 / 4,994 = 4.3%. Backers 11.0 + 8.9 + 5.0 + 2.0 = 26.9 bn. Apollo 14.2 - 11.0 = 3.2 bn. Mobileye 100% - 23% = 77%. Net debt end-2025: (2,499 + 44,086) - (14,265 + 23,151) = 46,585 - 37,416 = 9,169; 27 June 2026: (1,988 + 48,549) - (12,874 + 16,853) = 50,537 - 29,727 = 20,810. Shares: diluted 4,530 / 4,090 - 1 = 10.8% (2021-2025); outstanding June 2026 5,043 against 4,090 diluted in 2021 = 23% more. China share of revenue 12,694 / 52,853 = 24.0% (2025); 15,532 / 53,101 = 29.2% (2024); China 12,694 / 22,961 - 1 = -44.7% (2021-2025). Gross margin 43,815 / 79,024 = 55.4% (2021); 21,711 / 54,228 = 40.0% (2023). R&D 16,546 - 13,774 = 2,772; R&D share of revenue 13,774 / 52,853 = 26.1% (2025), 16,546 / 53,101 = 31.2% (2024). Operating cash flow to gross capital spending 9,697 / 17,672 = 0.55. All Other external revenue: 54,228 - 32,305 - 15,980 - 547 = 5,396 (2023); 53,101 - 33,346 - 16,125 - 159 = 3,471 (2024); 52,853 - 32,228 - 16,919 - 307 = 3,399 (2025). Trailing EPS to June 2026: -0.06 - (-0.19 - 0.67) + (-0.73 - 2.16) = -2.09. Market value 669.37 / 86.48 = 7.7 times end-2024; share price 127.39 / 29.23 = 4.4 times the 52-week low - capital, ownership and valuation. — 2015-2026 · publ. September 2026 · source ↗
    Method: Arithmetic on figures reported in Intel's Forms 10-K, 10-Q, results releases, prepared remarks and market data; operands shown in the source line.
  9. ReportedDividends declared were $1.46 a share in 2022, $0.74 in 2023 and $0.38 in 2024.
    Intel Form 10-K for fiscal 2024 - the 2024 restructuring, dividend suspension, goodwill impairment and headcount. — FY2024 · publ. January 2025 · source ↗
  10. ReportedIntel still has $7.2 billion left on a buyback authorisation it has not used since 2021, a reminder of the capital return policy it once had.
    Intel Form 10-K for fiscal 2025 (year ended 27 December 2025) - financial statements and notes: results, capital, government and partner transactions, restructuring and tax. — FY2025 · publ. 23 January 2026 · source ↗
Sources
Generated September 25, 2026